🏡
Loading your Airbnb analysis...
Enter your property details
—
Monthly Profit
💰
Monthly Profit
—
After all expenses
📊
Gross Revenue
—
Before expenses
📈
Profit Margin
—
% you actually keep
🎯
Break-Even Occ
—
Min nights to cover costs
🎯 The Verdict
Enter your Airbnb details below.
🏡 Revenue Inputs
Nightly rate and occupancy
📋 Monthly Fixed Costs
Costs you pay regardless of bookings
🧹 Per-Booking & Variable Costs
Costs that scale with bookings
What this means in plain English
Enter your nightly rate, occupancy %, and all your costs above. We'll tell you exactly how much profit your Airbnb is really making — and what the biggest lever is to improve it.
What you should do next
- Fill in your property numbers above to get 3-5 specific moves to improve your Airbnb profitability this month.
Track your Airbnb profit month by month with Pro
Save your numbers and monitor whether profit is climbing or slipping. Compare different rate and occupancy scenarios side-by-side to find your sweet spot before you make changes live.
💾 Save scenarios📈 Profit trends🎯 Rate optimizer📊 Occupancy tracker
Try Pro free for 14 days →
💰
Revenue Waterfall
From gross bookings to your pocket
📊
Occupancy Scenarios
How occupancy rate changes your profit
⚖️
Airbnb vs Long-Term Rental
Is the extra work worth the extra money?
Revenue vs Expenses
Expense Breakdown
Profit by Occupancy
Annual Revenue Projection
Airbnb Profit Report
Vault & Vessel Studio ·
📖
How To Use
See your real Airbnb profit — not the fantasy
🚀 Getting Started
1
Enter Your Rate & Occupancy
Nightly rate and realistic occupancy. New listings average 40-60%, established ones 65-80%.
2
Add ALL Costs
Fixed (mortgage, utilities, insurance) + variable (cleaning, supplies, maintenance). Most hosts undercount costs by 30%.
3
See Real Profit
Monthly profit after EVERY expense. Most hosts are shocked how much cleaning and turnover costs eat into revenue.
4
Compare to Long-Term
Is the extra work of Airbnb (cleaning, messaging, turnovers) worth the extra money vs a long-term tenant?
📊 Terms Made Simple
Occupancy Rate: Percentage of nights booked per month. 70% = 21 booked nights out of 30. Seasonality matters — winter might be 40%, summer 90%.
Turnover Cost: Cleaning + supplies + laundry every time a guest checks out. With 3-night average stays, you get 7 turnovers/month at 70% occupancy. This adds up FAST.
Break-Even Occupancy: The minimum occupancy rate where revenue covers ALL costs. Below this number, you're losing money. Above it, every extra night is profit.
Airbnb Host Fee: Airbnb takes ~3% from hosts (plus 14% from guests). This comes off your payout. Some hosts use the simplified fee (14-16% host-only) — enter your actual rate.
🔒 Your Data, Your Device
No subscription · Runs in your browser · Private local file
No data uploaded anywhere · Works 100% offline — no internet needed
No data uploaded anywhere · Works 100% offline — no internet needed
⚠️ This is a directional estimate, not investment advice. Actual results vary by location, season, property type, and management quality.